Is RSWM a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RSWM Ltd is a average quality company .

Is RSWM undervalued or overvalued?

The key valuation ratios of RSWM Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is RSWM share price return in the past 10 years?

RSWM Ltd share price has appreciated 5% annually (CAGR) over the past ten years.

Is RSWM a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of RSWM Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

RSWM Ltd - Stock Valuation and Financial Performance

Name: RSWM
Brand: RSWM

BSE: 500350 | NSE: RSWM | Textile | Small Cap

Place order

RSWM Share Price

₹182.85 0.00 0.00%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on RSWM

Based on:

Data

Overall Rating ⓘ
Login to view analysis.

1. Quality

2. Valuation

3. Price Trend

RSWM stock performance -

PE Chart Key Ratios

P/E Ratio (CD):

0.00

Market Cap:

856.5 Cr.

52-wk low:

160.1

52-wk high:

242.8

Is RSWM Ltd an attractive stock to invest in?

10 Year X-Ray of RSWM: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	11.6%	10.1%	10.6%	8.4%	4%	1.7%	2.4%	3.7%	14.9%	6.1%	-
Value Creation Index ⓘ	-0.2	-0.3	-0.2	-0.4	-0.7	-0.9	-0.8	-0.7	0.1	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	3,131	3,003	2,933	2,987	2,940	2,962	2,771	2,326	3,817	3,789	3,843
Sales YoY Gr.	-	-4.1%	-2.3%	1.8%	-1.6%	0.8%	-6.5%	-16.1%	64.1%	-0.8%	-
Adj EPS ⓘ	27.6	23.2	30.9	26.9	3.2	-11.4	-6.8	2.2	65.2	18.6	-2.6
YoY Gr.	-	-16.1%	33.3%	-12.9%	-88.2%	-460.6%	NA	NA	2862.3%	-71.4%	-
BVPS (₹) ⓘ	100.8	120.6	172.7	192.7	267.2	231.4	200.6	215.4	281.7	279.6	266.8
Adj Net Profit ⓘ	99.7	83.6	112	98.9	11.7	-42	-24.8	8.1	240	87.8	-12
Cash Flow from Ops. ⓘ	348	438	339	222	166	263	231	320	210	88.9	-
Debt/CF from Ops. ⓘ	3.7	3	4.1	6.6	9.2	5.5	5	2.9	5.3	12.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.1%	5.2%	11%	-0.8%
Adj EPS ⓘ	-4.3%	42.5%	NA	-71.4%
BVPSⓘ	12%	0.9%	11.7%	-0.7%
Share Price	5%	11.9%	5.2%	3.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	30.3	20.7	20.9	14.8	1.4	-4.6	-3.1	1.1	26.2	7.5	-0.9
Op. Profit Mgn % ⓘ	12.4	11.5	13.6	10.9	7.7	6.2	6.7	7.6	11.3	6.6	2.6
Net Profit Mgn % ⓘ	3.2	2.8	3.8	3.3	0.4	-1.4	-0.9	0.4	6.3	2.3	-0.3
Debt to Equity ⓘ	3.6	2.9	2.2	2.1	1.6	1.7	1.6	1.2	1.1	0.9	-
Working Cap Days ⓘ	96	103	119	137	147	145	145	162	112	139	63
Cash Conv. Cycle ⓘ	68	66	77	96	106	103	99	110	73	89	16

Recent Performance Summary

Latest Financials - RSWM Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-4.7	-2.6
TTM Sales (₹ Cr.)	3,842	3,843
BVPS (₹.) ⓘ	256.1	266.8
Reserves (₹ Cr.) ⓘ	1,159	1,210
P/BV ⓘ	0.71	0.68
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	160.10 / 242.75
All Time Low / High (₹)	5.83 / 366.83
Market Cap (₹ Cr.)	857
Equity (₹ Cr.)	47.1
Face Value (₹)	10
Industry PE ⓘ	27.6

Management X-Ray of RSWM:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of RSWM

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of RSWM

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	3,131	3,003	2,933	2,987	2,940	2,962	2,771	2,326	3,817	3,789
Operating Expenses ⓘ	2,745	2,658	2,536	2,661	2,713	2,782	2,587	2,150	3,385	3,541
Manufacturing Costs	407	427	418	429	457	472	461	358	538	562
Material Costs	1,918	1,788	1,621	1,694	1,699	1,766	1,546	1,300	2,136	2,313
Employee Cost	251	277	317	349	365	351	370	312	401	418
Other Costs ⓘ	169	166	180	189	192	193	209	180	310	247
Operating Profit ⓘ	386	345	398	326	227	180	184	176	432	248
Operating Profit Margin (%)	12.3%	11.5%	13.6%	10.9%	7.7%	6.1%	6.7%	7.5%	11.3%	6.5%
Other Income ⓘ	28	32	25	32	36	32	26	39	32	91
Interest ⓘ	136	125	126	110	117	120	109	83	68	74
Depreciation ⓘ	118	135	149	132	124	124	132	128	113	127
Exceptional Items ⓘ	0	0	0	0	0	0	14	0	0	0
Profit Before Tax ⓘ	160	117	153	118	28	-47	-13	3	290	152
Tax ⓘ	58	32	41	14	7	-9	1	-17	44	29
Profit After Tax	102	85	112	104	21	-38	-13	21	246	123
PAT Margin (%)	3.3%	2.8%	3.8%	3.5%	0.7%	-1.3%	-0.5%	0.9%	6.4%	3.2%
Adjusted EPS (₹)	27.9	23.5	31.1	28.3	5.7	-10.4	-3.7	5.7	67.0	26.1
Dividend Payout Ratio (%)	29%	27%	26%	28%	22%	0%	0%	0%	24%	19%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	364	446	624	708	982	851	737	792	1,035	1,317
Share Capital ⓘ	23	33	23	24	24	24	24	24	24	47
Reserves ⓘ	341	412	601	685	959	827	714	768	1,012	1,270
Minority Interest	9	0	0	0	0	8	0	0	0	0
Debt	1,141	1,117	1,189	1,220	1,391	1,237	1,052	764	987	1,066
Long Term Debt	657	669	564	497	571	573	484	334	462	500
Short Term Debt	483	447	626	723	820	665	568	429	525	566
Trade Payables	67	88	50	80	76	102	109	137	165	135
Others Liabilities ⓘ	367	463	520	560	374	443	337	376	441	451
Total Liabilities ⓘ	1,949	2,114	2,384	2,569	2,824	2,641	2,236	2,069	2,628	2,969
Fixed Assets
Gross Block	2,071	2,244	1,250	1,447	1,478	1,510	1,488	1,494	1,533	1,790
Accumulated Depreciation	1,064	1,210	138	281	388	368	476	582	600	705
Net Fixed Assetsⓘ	1,007	1,035	1,112	1,166	1,089	1,142	1,012	913	932	1,085
CWIP ⓘ	14	126	37	15	39	5	7	7	143	183
Investmentsⓘ	71	91	174	185	465	325	91	122	126	124
Inventories	412	399	427	541	528	432	507	450	509	677
Trade Receivables	256	197	371	380	439	453	342	379	536	454
Cash Equivalents	4	5	4	8	13	14	7	7	9	5
Others Assetsⓘ	185	261	260	274	250	269	270	190	372	440
Total Assets ⓘ	1,949	2,114	2,384	2,569	2,824	2,641	2,236	2,069	2,628	2,969

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	348	438	339	222	166	263	231	320	210	89
PBT ⓘ	160	118	153	118	28	-47	-27	3	290	152
Adjustment ⓘ	255	249	259	223	220	240	220	185	156	121
Changes in Working Capital ⓘ	-33	95	-44	-94	-77	76	56	108	-208	-156
Tax Paid ⓘ	-34	-25	-29	-26	-5	-6	-18	24	-28	-28
Cash Flow From Investing Activity ⓘ	-95	-277	-124	-154	-61	-59	151	7	-318	-239
Capex	-84	-262	-129	-166	-88	-106	-25	-6	-329	-245
Net Investments	-16	-21	1	0	16	36	163	0	1	1
Others ⓘ	5	5	4	12	11	12	13	12	10	5
Cash Flow From Financing Activityⓘ	-253	-161	-215	-68	-97	-205	-390	-326	111	147
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-94	32	-85	-23	-41	76	-184	-99	84	7
Interest Paid ⓘ	-136	-125	-126	-109	-117	-120	-109	-87	-69	-74
Dividend Paid ⓘ	-27	-34	-23	-29	-29	-5	0	0	0	-59
Others ⓘ	4	-34	19	93	91	-156	-97	-140	95	273
Net Cash Flow ⓘ	0	-1	0	0	8	0	-8	1	3	-3

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	31.05	21.23	21.18	15.63	2.48	-4.12	-1.69	2.72	26.95	10.44
ROCE (%)	17.74	14.26	14.83	10.92	6.21	3.03	4.58	4.79	18.55	9.79
Asset Turnover Ratio	1.62	1.48	1.31	1.21	1.1	1.08	1.14	1.09	1.64	1.36
PAT to CFO Conversion(x)	3.41	5.15	3.03	2.13	7.9	N/A	N/A	15.24	0.85	0.72
Working Capital Days
Receivable Days	28	27	35	46	50	55	52	56	43	47
Inventory Days	48	49	51	59	66	60	61	75	46	57
Payable Days	12	16	16	14	17	18	25	35	26	24

RSWM Ltd Stock News

RSWM Ltd FAQs

What is the share price of RSWM?

Company share prices are keep on changing according to the market conditions. The closing price of RSWM on 18-May-2024 12:50 is ₹182.8.

What is the market cap of RSWM?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of RSWM stood at ₹856.5.

What is the P/E ratio of RSWM?

The latest P/E ratio of RSWM as of 18-May-2024 12:50 is 0.00.

What is the P/B ratio of RSWM?

The latest P/B ratio of RSWM as of 18-May-2024 12:50 is 0.71.

What is the 52-week high and low of RSWM?

The 52-week high of RSWM is ₹242.8 and the 52-week low is ₹160.1.

What is the TTM revenue of RSWM?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RSWM is ₹3,842 ( Cr.) .

About RSWM Ltd

RSWM, incorporated in 1960 as Rajasthan Spinning & Weaving Mills, has business interests in areas of yarn, fabrics, garments and denim. It is one of the largest producers and exporters of polyester viscose blended yarn in the country. RSWM has built one of the most impressive textile manufacturing infrastructures in the country -- 8 state-of-the-art manufacturing plants; 360.000 spindle machines; 176 looms: 100,000 MTA yarn capacity: 35.6 MMA fabric capacity, including denim fabric. The company is part of the LNJ Bhilwara Group. RSWM markets its products under the brand name Mayur Suitings for which it roped in Salman Khan as its brand ambassador.

RSWM possesses strengths and expertise to deliver Indiaâ€™s largest quantities of grey, dyed and melange yarn, while specializing in technical fabric. It is equipped with in-house fabric weaving and processing facilities, with an installed capacity of 12 million metres per annum. Modern technologies and world-class skills have enabled the company to produce the finest quality adhering to stringent international norms. The company has a state-of-the-art garment unit for global customers with a capacity to deliver 13,000 units daily. RSWN also operates 46 MW Captive Thermal Power Plant at Mordi

The company acquired 50% equity stake in SISA SA, Spain that has enhances its presence in higher value added international yarn market.

RSWM exports a complete range of yarn, fabric and garments to over 60 countries across Europe, South Africa, Australia, Korea, Belgium, Singapore, Italy, Egypt and the Gulf countries. With nearly 50% of RSWM's production exported, the company has a significant presence in the world of textiles.

The compnay has also been recognised as a Golden Trading House by the Government of India, having won the prestigious SRTEPC Export Award for several consecutive years.

RSWM set up a 100% subsidiary under the name RSWM International BV Holland. The company also acquired a Bengaluru based textile unit -- Cheslind Textile.

Awards and Recognition

RSWM was felicitated with the Rajiv Gandhi National Quality Award.
RSWM received the Niryat Shree award-Certificate of Excellence in the Textile and Textile Products (non-SSI) category for the year 2005-2006.
RSWM's Rishabhdev unit bagged National Export Award. The unit also bagged SRTEPC Excellence award for highest production in export of 100% Polyester spun yarn.
RSWM won the 2007 Excellence Award for Financial Performance and Analysis by Rajasthan Chamber of Commerce and Industry, Jaipur.

Future Plans

RSWM expects to improve in all its existing businesses, especially due to reduction in the cost of energy with the thermal power plant. Equally, it expects its technologically modern and scaled-up operations to contribute more significantly to the company's performance in the future.